{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["工程量清单投标报价表"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程量清单投标报价表","index":0,"n_rows":52,"n_cols":9,"rows_kept":52,"merged":[[1,0,1,7],[2,0,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[45,0,45,6],[46,0,46,6],[47,0,47,6],[48,0,48,6]],"flags":["formulas_cached_only"]}
["","","","","","","","",""]
["工程量清单报价表","","","","","","","",""]
["工程名称：郁孤台历史文化街区游客中心开口通道工程施工\n（仅需填报含税综合单价计增值税税率，其余单元格均为自动计算）",{"$nulls":7},""]
["序号","项目编码","项目名称","项目特征描述","计量\r\n单位","预估工程量\n（以实际发生为准）","金额(元)","",""]
["","","","","","","含税\n综合单价","含税合价",""]
["","","新增工程","","",{"v":0,"d":"0.000"},null,null,""]
["","","截水沟","","",{"v":0,"d":"0.000"},null,null,""]
["1","040101002001","挖沟槽土方","人机配合挖沟槽土方， 三类土 深度(2m以内)","m3",3.694,null,{"v":0,"d":"0.00"},""]
["2","040103001001","回填方","机械填土夯实 槽、坑","m3",1.556,null,{"v":0,"d":"0.00"},""]
["3","040103002002","余方弃置","余方弃置，外运暂按5km计算，据实结算","m3",2.138,null,{"v":0,"d":"0.00"},""]
["4","040201022001","截水沟","1、600*300*50厚烧面芝麻灰花岗岩盖板 \r\n2、M7.5水泥砂浆砌MU10砖\r\n3、20厚防水水泥砂浆 \r\n4、100厚C15混泥土垫层 \r\n5、100厚碎石垫层 \r\n6、素土夯实 \r\n7、56*56*5角钢","m",{"v":6.48,"d":"6.480"},null,{"v":0,"d":"0.00"},""]
["","","绿化工程","","",{"v":0,"d":"0.000"},null,null,""]
["5","050101010002","整理绿化用地","土方挖运，回填、找平，废弃物弃运。","m2",{"v":34.2,"d":"34.200"},null,{"v":0,"d":"0.00"},""]
["6","050101009002","种植土回(换)填","植被回填种植土，土质肥力应满足设计和规范要求，种植土购置、运输，运距自行考虑","m3",16.074,null,{"v":0,"d":"0.00"},""]
["7","050102012002","铺种草坪","铺种草坪（马尼拉草），满铺，不漏土，含肥料、养护一年","m2",{"v":34.2,"d":"34.200"},null,{"v":0,"d":"0.00"},""]
["","","树池新建","","",{"v":0,"d":"0.000"},null,null,""]
["8","040204007001","花池","1.50 厚光面蒙古黑大理石压顶 \r\n2.20厚1:2.5 水泥砂浆 \r\n3.M7.5 水泥砂浆青砖砌筑 \r\n4.50 厚碎石垫层 \r\n5.素土夯实,密实度>0.93","m",{"v":17.7,"d":"17.700"},null,{"v":0,"d":"0.00"},""]
["9","040101002001","挖沟槽土方","人机配合挖沟槽土方， 三类土 深度(2m以内)","m3",6.683,null,{"v":0,"d":"0.00"},""]
["10","040103001001","回填方","机械填土夯实 槽、坑","m3",4.263,null,{"v":0,"d":"0.00"},""]
["11","040103002002","余方弃置","余方弃置，外运暂按5km计算，据实结算","m3",{"v":2.42,"d":"2.420"},null,{"v":0,"d":"0.00"},""]
["12","040204007002","树池","1、弧形定制芝麻花岗岩烧面道牙0.3*0.15 \r\n2、C15细石混泥土护脚 \r\n3、100厚级配碎石垫层 \r\n4、素土夯实,密实度>0.93","m",3.611,null,{"v":0,"d":"0.00"},""]
["","","挡墙新建","","",{"v":0,"d":"0.000"},null,null,""]
["13","040204007001","挡墙","1.50 厚光面蒙古黑大理石压顶 \r\n2.20厚1:2.5 水泥砂浆 \r\n3.M7.5 水泥砂浆青砖砌筑 \r\n4.50 厚碎石垫层 \r\n5.素土夯实,密实度>0.93 \r\n6.C20砼填充抹平","m",{"v":11.8,"d":"11.800"},null,{"v":0,"d":"0.00"},""]
["14","040101002001","挖沟槽土方","人机配合挖沟槽土方， 三类土 深度(2m以内)","m3",4.047,null,{"v":0,"d":"0.00"},""]
["15","040103001001","回填方","机械填土夯实 槽、坑","m3",2.612,null,{"v":0,"d":"0.00"},""]
["16","040103002002","余方弃置","余方弃置，外运暂按5km计算，据实结算","m3",1.435,null,{"v":0,"d":"0.00"},""]
["","","地面修复","","",{"v":0,"d":"0.000"},null,null,""]
["17","040203007001","水泥混凝土","1.50 厚灰色透水混凝士C25\r\n2.50 厚素色透水混凝土C25\r\n3.100 厚c15 混凝土\r\n4.150厚级配碎石垫层，碾压密实>0.93\r\n5.素土夯实.夯实系数>0.95 \r\n6. 塑料膜养护 \r\n7.缩缝 锯缝机切缝 缝宽6mm缝深5cm","m2",124.186,null,{"v":0,"d":"0.00"},""]
["18","040204002001","人行道块料铺设","1.50 厚麻石工字铺贴\r\n2.30厚1:2.5 干硬性水泥砂浆\r\n3.100 厚C15 砼垫层 \r\n4.150厚级配碎石垫层 \r\n5.素土夯实,密度系数>93%","m2",4.957,null,{"v":0,"d":"0.00"},""]
["","","电气工程","","",{"v":0,"d":"0.000"},null,null,""]
["19","040101002001","挖沟槽土方","人机配合挖沟槽土方， 三类土 深度(2m以内)","m3",3.668,null,{"v":0,"d":"0.00"},""]
["20","040103001001","回填方","回填中粗砂","m3",{"v":0.33,"d":"0.330"},null,{"v":0,"d":"0.00"},""]
["21","040103002002","余方弃置","余方弃置，外运暂按5km计算，据实结算","m3",3.668,null,{"v":0,"d":"0.00"},""]
["22","040501004001","塑料管","1.直径110PVC电气管道铺设 \n2.C15混泥土基础 ，含模板\n3.C20混泥土包封 ，含模板\n4.50*5镀锌扁钢通长敷设","m",{"v":5.33,"d":"5.330"},null,{"v":0,"d":"0.00"},""]
["","","拆除工程","","",{"v":0,"d":"0.000"},null,null,""]
["","","拆除现有挡墙","","",{"v":0,"d":"0.000"},null,null,""]
["23","011601001001","砖砌体拆除","拆除现有挡墙，含挖装石渣，工程量暂定，据实结算","m3",1.982,null,{"v":0,"d":"0.00"},""]
["","","拆除现有花池","","",{"v":0,"d":"0.000"},null,null,""]
["24","011601001002","砖砌体拆除","拆除现有花池，含挖装石渣","m3",7.142,null,{"v":0,"d":"0.00"},""]
["","","清表","","",{"v":0,"d":"0.000"},null,null,""]
["25","010101001001","平整场地","清表35公分，工程量暂定，据实结算","m2",162.154,null,{"v":0,"d":"0.00"},""]
["26","040103002001","余方弃置","余方弃置，外运暂按5km计算，据实结算","m3",65.878,null,{"v":0,"d":"0.00"},""]
["","","单价措施项目费","","",{"v":0,"d":"0.000"}]
["27","041106001001","大型机械设备进出场及安拆","履带式挖掘机进出场费1m3以内","台.次",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.00"}]
[28,"/","暂列金额","暂列/暂估金额为固定金额计入暂定合同总价，并根据实际工作内容和询价文件约定的价格核定方式核定该部分结算金额","项",{"v":1,"d":"1.000"},{"v":4000,"d":"4000.00"},{"v":4000,"d":"4000.00"}]
["含税投标报价合计（元）","","","","","","",{"v":4000,"d":"4000.00"},""]
["增值税税率（%）",{"$nulls":7},""]
["增值税税金（元）",{"$nulls":6},{"v":0,"d":"0.00"},""]
["不含税投标报价合计（元）",{"$nulls":6},{"v":4000,"d":"4000.00"}]
[{"$nulls":3},"单位盖章（公章）："]
[{"$nulls":3},"联系人："]
[{"$nulls":3},"联系电话："]